BOE Varitronix Limited
VARXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $11 | $11 | $8 |
| % Growth | 25% | 0.4% | 38.6% | – |
| Cost of Goods Sold | $11 | $9 | $10 | $7 |
| Gross Profit | $2 | $2 | $1 | $1 |
| % Margin | 16.9% | 18.6% | 8.2% | 7.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $1 | $0 | -$0 |
| Operating Expenses | $2 | $1 | $0 | $0 |
| Operating Income | $0 | $1 | $1 | $0 |
| % Margin | 3.3% | 5.3% | 6.3% | 4.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $0 | $1 | $1 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $0 | $1 | $0 |
| % Margin | 2.9% | 4.4% | 5.4% | 4.2% |
| EPS | 0.5 | 0.6 | 0.78 | 0.45 |
| % Growth | -16.7% | -23.1% | 73.3% | – |
| EPS Diluted | 0.5 | 0.6 | 0.78 | 0.45 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $1 | $0 |
| % Margin | 5.1% | 7.2% | 7.1% | 6.2% |