Various Eateries PLC
VARE.L · LSE
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -£3 | -£7 | -£7 | -£4 |
| Dep. & Amort. | £6 | £6 | £5 | £4 |
| Deferred Tax | £0 | £0 | £0 | £1 |
| Stock-Based Comp. | £0 | £0 | £1 | £1 |
| Change in WC | -£2 | £2 | -£1 | -£0 |
| Other Non-Cash | £1 | £2 | £5 | £2 |
| Operating Cash Flow | £2 | £2 | £2 | £3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£4 | -£7 | -£9 | -£5 |
| Net Acquisitions | £0 | £0 | £0 | £0 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £0 | £0 | £0 | -£0 |
| Investing Cash Flow | -£4 | -£7 | -£9 | -£5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -£11 | -£1 | -£0 | -£1 |
| Stock Issued | £21 | £0 | £0 | £23 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | £0 | £0 | £0 | £0 |
| Other Fin. Act. | -£4 | -£2 | -£3 | -£2 |
| Financing Cash Flow | £6 | -£3 | -£3 | £21 |
| Forex Effect | £0 | £0 | £0 | £0 |
| Net Chg. in Cash | £4 | -£7 | -£10 | £19 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £2 | £9 | £20 | £1 |
| End Cash | £6 | £2 | £9 | £20 |
| Free Cash Flow | -£2 | -£5 | -£7 | -£2 |