Various Eateries PLC
VARE.L · LSE
3/30/2025 | 9/30/2024 | 3/31/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | £24,657 | £26,810 | £22,676 | £24,917 |
| % Growth | -8% | 18.2% | -9% | – |
| Cost of Goods Sold | £22,058 | £24,692 | £21,330 | £23,584 |
| Gross Profit | £2,599 | £2,118 | £1,346 | £1,333 |
| % Margin | 10.5% | 7.9% | 5.9% | 5.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £2,245 | £2,745 | £1,887 | £3,224 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,619 | -£2,100 | £1,860 | £0 |
| Operating Expenses | £3,864 | £645 | £3,747 | £3,224 |
| Operating Income | -£1,265 | -£627 | -£2,401 | -£1,891 |
| % Margin | -5.1% | -2.3% | -10.6% | -7.6% |
| Other Income/Exp. Net | -£974 | £1,133 | -£1,462 | -£486 |
| Pre-Tax Income | -£2,239 | £506 | -£3,863 | -£2,377 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | -£2,239 | £506 | -£3,863 | -£2,377 |
| % Margin | -9.1% | 1.9% | -17% | -9.5% |
| EPS | -0.013 | 0.003 | -0.046 | -0.028 |
| % Growth | -558.6% | 106.3% | -67.3% | – |
| EPS Diluted | -0.013 | 0.003 | -0.046 | -0.028 |
| Weighted Avg Shares Out | 168,181 | 175,045 | 167,964 | 86,484 |
| Weighted Avg Shares Out Dil | 168,180 | 175,045 | 168,180 | 86,484 |
| Supplemental Information | – | – | – | – |
| Interest Income | £103 | £5 | £0 | £0 |
| Interest Expense | £1,077 | £972 | £1,462 | £1,385 |
| Depreciation & Amortization | £1,571 | £2,779 | £2,723 | £2,933 |
| EBITDA | £306 | £4,257 | £322 | £1,941 |
| % Margin | 1.2% | 15.9% | 1.4% | 7.8% |