Vår Energi AS
VAR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 83,130,328 | NOK 8,007,589 | NOK 7,007,967 | NOK 7,735,523 |
| - Cash | NOK 8,384,345 | NOK 699,700 | NOK 633,229 | NOK 266,583 |
| + Debt | NOK 69,047,374 | NOK 6,209,500 | NOK 5,569,740 | NOK 5,294,027 |
| Enterprise Value | NOK 143,793,357 | NOK 13,517,389 | NOK 11,944,478 | NOK 12,762,967 |
| Revenue | NOK 21,356,077 | NOK 1,827,600 | NOK 1,833,087 | NOK 1,661,320 |
| % Growth | 1,068.5% | -0.3% | 10.3% | – |
| Gross Profit | NOK 8,433,989 | NOK 845,300 | NOK 1,070,136 | NOK 830,564 |
| % Margin | 39.5% | 46.3% | 58.4% | 50% |
| EBITDA | NOK 20,621,018 | NOK 1,820,400 | NOK 1,736,708 | NOK 1,132,141 |
| % Margin | 96.6% | 99.6% | 94.7% | 68.1% |
| Net Income | NOK 1,359,051 | NOK 216,700 | NOK 452,859 | -NOK 175,132 |
| % Margin | 6.4% | 11.9% | 24.7% | -10.5% |
| EPS Diluted | 0.54 | 0.08 | 0.18 | -0.07 |
| % Growth | 575% | -55.6% | 356.4% | – |
| Operating Cash Flow | NOK 12,132,904 | NOK 765,700 | NOK 1,322,365 | NOK 378,235 |
| Capital Expenditures | -NOK 6,219,448 | -NOK 781,200 | -NOK 626,426 | -NOK 702,067 |
| Free Cash Flow | NOK 5,913,456 | -NOK 15,500 | NOK 695,939 | -NOK 323,832 |