Vår Energi AS
VAR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 83,130 | NOK 8,008 | NOK 7,008 | NOK 7,736 |
| - Cash | NOK 8,384 | NOK 700 | NOK 633 | NOK 267 |
| + Debt | NOK 69,047 | NOK 6,210 | NOK 5,570 | NOK 5,294 |
| Enterprise Value | NOK 143,793 | NOK 13,517 | NOK 11,944 | NOK 12,763 |
| Revenue | NOK 21,356 | NOK 1,828 | NOK 1,833 | NOK 1,661 |
| % Growth | 1,068.5% | -0.3% | 10.3% | – |
| Gross Profit | NOK 8,434 | NOK 845 | NOK 1,070 | NOK 831 |
| % Margin | 39.5% | 46.3% | 58.4% | 50% |
| EBITDA | NOK 20,621 | NOK 1,820 | NOK 1,737 | NOK 1,132 |
| % Margin | 96.6% | 99.6% | 94.7% | 68.1% |
| Net Income | NOK 1,359 | NOK 217 | NOK 453 | -NOK 175 |
| % Margin | 6.4% | 11.9% | 24.7% | -10.5% |
| EPS Diluted | 0.54 | 0.08 | 0.18 | -0.07 |
| % Growth | 575% | -55.6% | 356.4% | – |
| Operating Cash Flow | NOK 12,133 | NOK 766 | NOK 1,322 | NOK 378 |
| Capital Expenditures | -NOK 6,219 | -NOK 781 | -NOK 626 | -NOK 702 |
| Free Cash Flow | NOK 5,913 | -NOK 16 | NOK 696 | -NOK 324 |