Vår Energi AS
VAR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 21 | NOK 2 | NOK 2 | NOK 2 |
| % Growth | 1,068.5% | -0.3% | 10.3% | – |
| Cost of Goods Sold | NOK 13 | NOK 1 | NOK 1 | NOK 1 |
| Gross Profit | NOK 8 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 39.5% | 46.3% | 58.4% | 50% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 0 | -NOK 0 | NOK 0 | -NOK 0 |
| Operating Expenses | NOK 0 | -NOK 0 | NOK 0 | -NOK 0 |
| Operating Income | NOK 8 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 38.7% | 65.4% | 53% | 60.5% |
| Other Income/Exp. Net | NOK 2 | NOK 0 | NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 10 | NOK 1 | NOK 1 | NOK 1 |
| Tax Expense | NOK 9 | NOK 1 | NOK 1 | NOK 1 |
| Net Income | NOK 1 | NOK 0 | NOK 0 | -NOK 0 |
| % Margin | 6.4% | 11.9% | 24.7% | -10.5% |
| EPS | 0.54 | 0.08 | 0.18 | -0.07 |
| % Growth | 575% | -55.6% | 356.4% | – |
| EPS Diluted | 0.54 | 0.08 | 0.18 | -0.07 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 10 | NOK 1 | NOK 0 | NOK 0 |
| EBITDA | NOK 21 | NOK 2 | NOK 2 | NOK 1 |
| % Margin | 96.6% | 99.6% | 94.7% | 68.1% |