Vår Energi AS

Name: Vår Energi AS Financial Statements
Creator: AlphaPilot

VAR.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 21,356	NOK 1,828	NOK 1,833	NOK 1,661
% Growth	1,068.5%	-0.3%	10.3%	–
Cost of Goods Sold	NOK 12,922	NOK 982	NOK 763	NOK 831
Gross Profit	NOK 8,434	NOK 845	NOK 1,070	NOK 831
% Margin	39.5%	46.3%	58.4%	50%
R&D Expenses	NOK 100	NOK 9	NOK 7	NOK 14
G&A Expenses	NOK 0	NOK 9	NOK 11	NOK 11
SG&A Expenses	NOK 87	NOK 9	NOK 11	NOK 11
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	-NOK 7	-NOK 367	NOK 79	-NOK 199
Operating Expenses	NOK 180	-NOK 349	NOK 98	-NOK 174
Operating Income	NOK 8,254	NOK 1,195	NOK 972	NOK 1,005
% Margin	38.7%	65.4%	53%	60.5%
Other Income/Exp. Net	NOK 1,897	NOK 40	NOK 306	-NOK 333
Pre-Tax Income	NOK 10,151	NOK 1,234	NOK 1,279	NOK 671
Tax Expense	NOK 8,620	NOK 1,018	NOK 826	NOK 847
Net Income	NOK 1,359	NOK 217	NOK 453	-NOK 175
% Margin	6.4%	11.9%	24.7%	-10.5%
EPS	0.54	0.08	0.18	-0.07
% Growth	575%	-55.6%	356.4%	–
EPS Diluted	0.54	0.08	0.18	-0.07
Weighted Avg Shares Out	2,496	2,496	2,176	2,496
Weighted Avg Shares Out Dil	2,496	2,496	2,176	2,496
Supplemental Information	–	–	–	–
Interest Income	NOK 53	NOK 7	NOK 5	NOK 6
Interest Expense	NOK 860	NOK 0	NOK 4	NOK 12
Depreciation & Amortization	NOK 9,609	NOK 587	NOK 458	NOK 461
EBITDA	NOK 20,621	NOK 1,820	NOK 1,737	NOK 1,132
% Margin	96.6%	99.6%	94.7%	68.1%