VaporBrands International, Inc.
VAPR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $87 | $56 | $0 |
| % Growth | -100% | 56.2% | 138,670% | – |
| Cost of Goods Sold | $84 | $129 | $108 | $6 |
| Gross Profit | -$84 | -$42 | -$52 | -$5 |
| % Margin | – | -48.5% | -94.3% | -13,680% |
| R&D Expenses | $14 | $19 | $47 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $392 | $674 | $386 | $134 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $406 | $693 | $433 | $134 |
| Operating Income | -$490 | -$735 | -$486 | -$139 |
| % Margin | – | -847.7% | -874.8% | -347,600% |
| Other Income/Exp. Net | -$304 | -$281 | -$202 | -$52 |
| Pre-Tax Income | -$794 | -$1,016 | -$688 | -$191 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$794 | -$1,016 | -$688 | -$191 |
| % Margin | – | -1,171.3% | -1,238.9% | -477,127.5% |
| EPS | -0.002 | -0.003 | -0.002 | -0.001 |
| % Growth | 24.1% | -31.8% | -144.4% | – |
| EPS Diluted | -0.002 | -0.003 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 362,892 | 350,941 | 315,687 | 223,157 |
| Weighted Avg Shares Out Dil | 362,892 | 350,941 | 315,687 | 223,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $327 | $353 | $198 | $37 |
| Depreciation & Amortization | $84 | $101 | $79 | $6 |
| EBITDA | -$383 | -$561 | -$411 | -$148 |
| % Margin | – | -646.9% | -739.5% | -370,637.5% |