VaporBrands International, Inc.
VAPR · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$159 | -$198 | -$228 |
| Dep. & Amort. | – | $9 | $25 | $25 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $0 | $0 | $0 |
| Change in WC | – | $74 | $54 | $16 |
| Other Non-Cash | – | $59 | $160 | $55 |
| Operating Cash Flow | – | -$16 | $41 | -$133 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | $0 | -$0 |
| Net Acquisitions | – | $0 | $5 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $0 | $0 |
| Investing Cash Flow | – | $0 | $5 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $0 | -$96 | $33 |
| Stock Issued | – | $0 | $2 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $16 | $40 | $105 |
| Financing Cash Flow | – | $16 | -$54 | $138 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$0 | -$8 | $5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $0 | $8 | $3 |
| End Cash | – | $0 | $0 | $8 |
| Free Cash Flow | – | -$16 | $41 | -$133 |