Value Line, Inc.

VALU · NASDAQ
Analyze with AI
4/30/2025
4/30/2024
4/30/2023
4/30/2022
Revenue$35,079$37,487$39,695$40,525
% Growth-6.4%-5.6%-2%
Cost of Goods Sold$14,455$14,851$15,203$17,323
Gross Profit$20,624$22,636$24,492$23,202
% Margin58.8%60.4%61.7%57.3%
R&D Expenses$128$0$49$0
G&A Expenses$4,855$5,085$9,973$4,176
SG&A Expenses$8,652$13,495$13,022$12,402
Sales & Mktg Exp.$3,797$8,410$3,049$8,226
Other Operating Expenses$5,859$0$0$0
Operating Expenses$14,639$13,495$13,022$12,402
Operating Income$5,985$9,141$11,470$10,800
% Margin17.1%24.4%28.9%26.7%
Other Income/Exp. Net$21,556$16,046$12,305$19,838
Pre-Tax Income$27,541$25,187$23,775$30,638
Tax Expense$6,855$6,171$5,706$6,816
Net Income$20,686$19,016$18,069$23,822
% Margin59%50.7%45.5%58.8%
EPS2.22.021.912.5
% Growth8.9%5.8%-23.6%
EPS Diluted2.22.021.912.5
Weighted Avg Shares Out9,4179,4289,4599,544
Weighted Avg Shares Out Dil9,4179,4289,4599,544
Supplemental Information
Interest Income$2,126$1,934$706$18
Interest Expense$0$0$0$0
Depreciation & Amortization$1,271$1,409$1,349$1,336
EBITDA$7,256$10,550$12,819$12,136
% Margin20.7%28.1%32.3%29.9%