Vaisala Oyj
VAIAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $564,700 | $540,400 | $514,200 | $437,900 |
| % Growth | 4.5% | 5.1% | 17.4% | – |
| Cost of Goods Sold | $246,500 | $238,800 | $232,200 | $196,000 |
| Gross Profit | $318,200 | $301,600 | $282,000 | $241,900 |
| % Margin | 56.3% | 55.8% | 54.8% | 55.2% |
| R&D Expenses | $68,600 | $67,700 | $62,400 | $55,300 |
| G&A Expenses | $167,200 | $168,200 | $0 | $0 |
| SG&A Expenses | $167,200 | $168,200 | $157,300 | $131,200 |
| Sales & Mktg Exp. | $0 | $0 | $157,300 | $131,200 |
| Other Operating Expenses | -$500 | -$900 | -$200 | $300 |
| Operating Expenses | $235,300 | $235,000 | $219,500 | $186,800 |
| Operating Income | $82,900 | $66,600 | $62,500 | $50,100 |
| % Margin | 14.7% | 12.3% | 12.2% | 11.4% |
| Other Income/Exp. Net | -$2,100 | -$3,500 | -$2,900 | -$1,800 |
| Pre-Tax Income | $80,800 | $63,100 | $59,600 | $48,300 |
| Tax Expense | $17,000 | $14,200 | $14,500 | $8,900 |
| Net Income | $63,700 | $48,900 | $45,000 | $39,000 |
| % Margin | 11.3% | 9% | 8.8% | 8.9% |
| EPS | 1.76 | 1.35 | 1.24 | 1.08 |
| % Growth | 30.4% | 8.9% | 14.8% | – |
| EPS Diluted | 1.75 | 1.34 | 1.24 | 1.07 |
| Weighted Avg Shares Out | 36,285 | 36,259 | 36,207 | 36,082 |
| Weighted Avg Shares Out Dil | 36,388 | 36,379 | 36,367 | 36,354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,277 | $8,200 | $300 | $0 |
| Interest Expense | $3,002 | $11,900 | $1,000 | $1,000 |
| Depreciation & Amortization | $24,300 | $24,300 | $23,600 | $21,700 |
| EBITDA | $107,800 | $99,300 | $94,000 | $71,100 |
| % Margin | 19.1% | 18.4% | 18.3% | 16.2% |