Vaisala Oyj
VAIAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $565 | $540 | $514 | $438 |
| % Growth | 4.5% | 5.1% | 17.4% | – |
| Cost of Goods Sold | $247 | $239 | $232 | $196 |
| Gross Profit | $318 | $302 | $282 | $242 |
| % Margin | 56.3% | 55.8% | 54.8% | 55.2% |
| R&D Expenses | $69 | $68 | $62 | $55 |
| G&A Expenses | $167 | $168 | $0 | $0 |
| SG&A Expenses | $167 | $168 | $157 | $131 |
| Sales & Mktg Exp. | $0 | $0 | $157 | $131 |
| Other Operating Expenses | -$1 | -$1 | -$0 | $0 |
| Operating Expenses | $235 | $235 | $220 | $187 |
| Operating Income | $83 | $67 | $63 | $50 |
| % Margin | 14.7% | 12.3% | 12.2% | 11.4% |
| Other Income/Exp. Net | -$2 | -$4 | -$3 | -$2 |
| Pre-Tax Income | $81 | $63 | $60 | $48 |
| Tax Expense | $17 | $14 | $15 | $9 |
| Net Income | $64 | $49 | $45 | $39 |
| % Margin | 11.3% | 9% | 8.8% | 8.9% |
| EPS | 1.76 | 1.35 | 1.24 | 1.08 |
| % Growth | 30.4% | 8.9% | 14.8% | – |
| EPS Diluted | 1.75 | 1.34 | 1.24 | 1.07 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 36 |
| Weighted Avg Shares Out Dil | 36 | 36 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $8 | $0 | $0 |
| Interest Expense | $3 | $12 | $1 | $1 |
| Depreciation & Amortization | $24 | $24 | $24 | $22 |
| EBITDA | $108 | $99 | $94 | $71 |
| % Margin | 19.1% | 18.4% | 18.3% | 16.2% |