Vegano Foods Inc.
VAGNF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $160 | $408 | $23 |
| % Growth | -60.8% | 1,659% | – |
| Cost of Goods Sold | $310 | $593 | $382 |
| Gross Profit | -$150 | -$185 | -$359 |
| % Margin | -93.9% | -45.4% | -1,549.5% |
| R&D Expenses | $0 | $49 | $0 |
| G&A Expenses | $1,190 | $2,891 | $0 |
| SG&A Expenses | $1,736 | $3,199 | $755 |
| Sales & Mktg Exp. | $178 | $308 | $0 |
| Other Operating Expenses | $0 | -$49 | $0 |
| Operating Expenses | $1,736 | $3,199 | $755 |
| Operating Income | -$1,886 | -$3,402 | -$1,115 |
| % Margin | -1,181.2% | -834.4% | -4,808.9% |
| Other Income/Exp. Net | -$2,488 | -$566 | -$38 |
| Pre-Tax Income | -$4,374 | -$3,968 | -$1,152 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$4,374 | -$3,968 | -$1,152 |
| % Margin | -2,739.6% | -973.2% | -4,971% |
| EPS | -0.58 | -0.71 | -0.21 |
| % Growth | 18.3% | -238.1% | – |
| EPS Diluted | -0.58 | -0.71 | -0.21 |
| Weighted Avg Shares Out | 7,572 | 5,616 | 5,616 |
| Weighted Avg Shares Out Dil | 7,572 | 5,616 | 5,616 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $7 | $32 | $35 |
| Depreciation & Amortization | $252 | $94 | $11 |
| EBITDA | -$1,886 | -$3,843 | -$1,104 |
| % Margin | -1,181.2% | -942.6% | -4,762.4% |