Vaccitech plc
VACC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$15 | -$21 | -$20 | -$5 |
| Dep. & Amort. | $1 | $2 | $2 | $2 |
| Deferred Tax | -$0 | -$0 | -$0 | $2 |
| Stock-Based Comp. | -$0 | -$0 | $0 | $0 |
| Change in WC | $2 | $0 | $0 | -$17 |
| Other Non-Cash | $1 | $1 | $2 | $20 |
| Operating Cash Flow | -$11 | -$18 | -$15 | $2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$0 | -$0 | $5 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | -$0 | -$0 | $5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | -$0 | $0 | $0 | -$2 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | $0 | $0 |
| Financing Cash Flow | -$0 | $0 | $0 | $0 |
| Forex Effect | -$2 | $5 | $3 | -$3 |
| Net Chg. in Cash | -$12 | -$13 | -$12 | -$48 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $88 | $101 | $112 | $160 |
| End Cash | $76 | $88 | $101 | $112 |
| Free Cash Flow | -$11 | -$18 | -$15 | $7 |