Ucore Rare Metals Inc.
UURAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $0 | $2 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3 | $2 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $1 | $0 | $0 |
| Total Curr. Assets | $4 | $3 | $3 | $4 |
| Property Plant & Equip (Net) | $50 | $50 | $42 | $37 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $8 | $8 | $8 | $8 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | -$0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $58 | $58 | $50 | $46 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $62 | $61 | $53 | $49 |
| Liabilities | – | – | – | – |
| Payables | $5 | $3 | $0 | $1 |
| Short-Term Debt | $3 | $1 | $1 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | -$0 |
| Other Curr. Liab. | $0 | $0 | $1 | -$1 |
| Total Curr. Liab. | $8 | $4 | $3 | $2 |
| LT Debt | $12 | $7 | $2 | $2 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | -$1 |
| Total NC Liab. | $12 | $7 | $2 | $1 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $3 | $3 | $0 | $0 |
| Total Liabilities | $20 | $12 | $5 | $3 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $93 | $91 | $87 | $84 |
| Retained Earnings | -$97 | -$82 | -$75 | -$69 |
| AOCI | $7 | $5 | $11 | $4 |
| Other Equity | $39 | $36 | $26 | $27 |
| Total Equity | $42 | $49 | $48 | $46 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $62 | $61 | $53 | $49 |
| Net Debt | $15 | $8 | $1 | $0 |