US Global Nanospace, Inc.
USGA · OTC
3/31/2006 | 3/31/2005 | 3/31/2004 | 3/31/2003 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$5,446 | -$3,842 | -$7,285 | -$7,046 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $1,375 | $1,696 | $3,129 | $1,641 |
| Other Non-Cash | $3,840 | $2,015 | $3,395 | $2,470 |
| Operating Cash Flow | -$231 | -$130 | -$762 | -$2,935 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $3 |
| Investing Cash Flow | $0 | $0 | $0 | $3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $199 | $15 | $777 | $2,930 |
| Stock Issued | $0 | $150 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $1 | $0 |
| Financing Cash Flow | $199 | $165 | $777 | $2,930 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$32 | $35 | $15 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $54 | $18 | $3 | $5 |
| End Cash | $21 | $54 | $18 | $3 |
| Free Cash Flow | -$231 | -$130 | -$762 | -$2,935 |