U.S. Energy Corp.
USEG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,619 | $32,316 | $44,552 | $6,187 |
| % Growth | -36.2% | -27.5% | 620.1% | – |
| Cost of Goods Sold | $20,895 | $29,153 | $29,857 | $2,421 |
| Gross Profit | -$276 | $3,163 | $14,695 | $3,766 |
| % Margin | -1.3% | 9.8% | 33% | 60.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,196 | $11,523 | $11,157 | $3,802 |
| SG&A Expenses | $8,196 | $11,523 | $11,157 | $3,802 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17,266 | $26,680 | $0 | $1,399 |
| Operating Expenses | $25,462 | $38,203 | $11,157 | $5,201 |
| Operating Income | -$25,738 | -$35,040 | $3,538 | -$1,435 |
| % Margin | -124.8% | -108.4% | 7.9% | -23.2% |
| Other Income/Exp. Net | -$26 | $1,793 | -$6,394 | -$335 |
| Pre-Tax Income | -$25,764 | -$33,247 | -$2,856 | -$1,770 |
| Tax Expense | $20 | -$891 | -$1,893 | $0 |
| Net Income | -$25,784 | -$32,356 | -$963 | -$1,770 |
| % Margin | -125% | -100.1% | -2.2% | -28.6% |
| EPS | -0.96 | -1.28 | -0.039 | -0.39 |
| % Growth | 25% | -3,182.1% | 90% | – |
| EPS Diluted | -0.96 | -1.28 | -0.039 | -0.39 |
| Weighted Avg Shares Out | 26,720 | 25,322 | 24,668 | 4,492 |
| Weighted Avg Shares Out Dil | 26,720 | 25,322 | 24,668 | 4,492 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $530 | $1,114 | $544 | $57 |
| Depreciation & Amortization | $8,419 | $11,410 | $9,812 | $589 |
| EBITDA | -$16,814 | -$20,723 | $7,500 | -$273 |
| % Margin | -81.5% | -64.1% | 16.8% | -4.4% |