UAS Drone Corp.
USDR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108 | $300 | $0 | $500 |
| % Growth | -64% | – | -100% | – |
| Cost of Goods Sold | $71 | $273 | $2 | $3 |
| Gross Profit | $37 | $27 | -$2 | $497 |
| % Margin | 34.3% | 9% | – | 99.4% |
| R&D Expenses | $157 | $3 | $20 | $14 |
| G&A Expenses | $905 | $826 | $1,098 | $1,021 |
| SG&A Expenses | $905 | $826 | $1,100 | $1,022 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $1 |
| Other Operating Expenses | $0 | $0 | $4 | -$94 |
| Operating Expenses | $1,062 | $829 | $1,124 | $942 |
| Operating Income | -$1,025 | -$802 | -$1,124 | -$442 |
| % Margin | -949.1% | -267.3% | – | -88.4% |
| Other Income/Exp. Net | $0 | $76 | $23 | -$446 |
| Pre-Tax Income | $40 | -$726 | -$1,101 | -$888 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $40 | -$726 | -$1,082 | -$1,334 |
| % Margin | 37% | -242% | – | -266.8% |
| EPS | -0.02 | -0.013 | -0.02 | -0.027 |
| % Growth | -50.4% | 33.2% | 26.6% | – |
| EPS Diluted | -0.02 | -0.013 | -0.02 | -0.027 |
| Weighted Avg Shares Out | 54,652 | 54,530 | 54,318 | 49,212 |
| Weighted Avg Shares Out Dil | 54,652 | 54,530 | 54,318 | 49,212 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $76 | $42 | $0 |
| Interest Expense | $0 | $0 | $19 | $446 |
| Depreciation & Amortization | $0 | $20 | $2 | $3 |
| EBITDA | -$1,025 | -$782 | -$1,080 | -$439 |
| % Margin | -949.1% | -260.7% | – | -87.8% |