USA Rare Earth Inc
USAR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $4 | $3 | $2 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $6 | $7 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$6 |
| Operating Expenses | $16 | $9 | $9 | -$6 |
| Operating Income | -$16 | -$9 | -$9 | $6 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$141 | -$134 | $60 | $12 |
| Pre-Tax Income | -$157 | -$143 | $52 | $17 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$157 | -$143 | $52 | $17 |
| % Margin | – | – | – | – |
| EPS | -1.64 | -1.54 | 0.54 | 0.2 |
| % Growth | -6.5% | -385.2% | 170% | – |
| EPS Diluted | -1.64 | -1.54 | 0.58 | 0.2 |
| Weighted Avg Shares Out | 103 | 93 | 89 | 85 |
| Weighted Avg Shares Out Dil | 103 | 93 | 83 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$157 | -$142 | $52 | $5 |
| % Margin | – | – | – | – |