NameSilo Technologies Corp.
URL.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,003 | CA$2,379 | CA$1,203 | CA$1,417 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$417 | CA$115 | CA$66 | CA$152 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$26,719 | CA$23,569 | CA$20,733 | CA$18,606 |
| Total Curr. Assets | CA$30,139 | CA$26,063 | CA$24,471 | CA$22,588 |
| Property Plant & Equip (Net) | CA$108 | CA$65 | CA$77 | CA$82 |
| Goodwill | CA$8,774 | CA$8,065 | CA$8,259 | CA$7,731 |
| Intangibles | CA$789 | CA$1,533 | CA$2,666 | CA$3,591 |
| Long-Term Investments | CA$4,036 | CA$4,382 | CA$5,918 | CA$4,991 |
| Tax Assets | CA$559 | CA$383 | CA$0 | CA$0 |
| Other NC Assets | CA$1,750 | CA$1,081 | CA$1,953 | CA$2,081 |
| Total NC Assets | CA$16,016 | CA$15,509 | CA$18,873 | CA$18,476 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$46,156 | CA$41,572 | CA$43,344 | CA$41,064 |
| Liabilities | – | – | – | – |
| Payables | CA$3,220 | CA$2,382 | CA$2,442 | CA$1,639 |
| Short-Term Debt | CA$419 | CA$3,703 | CA$0 | CA$0 |
| Tax Payable | CA$5,578 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$34,722 | CA$24,970 | CA$25,732 | CA$23,842 |
| Other Curr. Liab. | CA$0 | CA$6,794 | CA$6,397 | CA$3,826 |
| Total Curr. Liab. | CA$43,939 | CA$37,849 | CA$32,212 | CA$27,324 |
| LT Debt | CA$0 | CA$0 | CA$3,469 | CA$3,249 |
| Deferred Rev, NC | CA$1,332 | CA$1,295 | CA$2,212 | CA$2,322 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$714 | CA$952 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,332 | CA$1,295 | CA$6,395 | CA$6,522 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$45,271 | CA$39,144 | CA$38,608 | CA$33,847 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$34,157 | CA$34,515 | CA$34,601 | CA$35,013 |
| Retained Earnings | -CA$35,644 | -CA$35,301 | -CA$33,486 | -CA$31,484 |
| AOCI | -CA$243 | CA$533 | CA$77 | -CA$139 |
| Other Equity | CA$3,234 | CA$2,511 | CA$2,545 | CA$2,314 |
| Total Equity | CA$1,504 | CA$2,258 | CA$4,319 | CA$6,286 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$620 | CA$169 | CA$418 | CA$931 |
| Total Liab. & Tot. Equity | CA$46,156 | CA$41,572 | CA$43,344 | CA$41,064 |
| Net Debt | -CA$2,584 | CA$1,324 | CA$2,266 | CA$1,833 |