UPAY, Inc.
UPYY · OTC
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $715 | $1,394 | $1,360 | $1,459 |
| % Growth | -48.7% | 2.5% | -6.8% | – |
| Cost of Goods Sold | $271 | $660 | $575 | $505 |
| Gross Profit | $444 | $735 | $785 | $953 |
| % Margin | 62.1% | 52.7% | 57.7% | 65.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $946 | $1,398 | $820 | $1,221 |
| SG&A Expenses | $946 | $1,398 | $820 | $1,221 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $0 | $0 | $55 |
| Operating Expenses | $953 | $1,398 | $874 | $1,277 |
| Operating Income | -$509 | -$663 | -$85 | -$312 |
| % Margin | -71.1% | -47.6% | -6.3% | -21.4% |
| Other Income/Exp. Net | -$31 | -$38 | -$33 | -$60 |
| Pre-Tax Income | -$540 | -$702 | -$118 | -$328 |
| Tax Expense | $0 | $34 | $18 | $41 |
| Net Income | -$540 | -$736 | -$135 | -$369 |
| % Margin | -75.5% | -52.8% | -10% | -25.3% |
| EPS | -0.033 | -0.044 | -0.008 | -0.015 |
| % Growth | 23.6% | -453.2% | 48.7% | – |
| EPS Diluted | -0.033 | -0.044 | -0.008 | -0.015 |
| Weighted Avg Shares Out | 16,180 | 16,843 | 17,161 | 23,904 |
| Weighted Avg Shares Out Dil | 16,180 | 16,843 | 17,161 | 23,904 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $12 | $4 | $3 |
| Interest Expense | $35 | $33 | $33 | $16 |
| Depreciation & Amortization | $8 | $18 | $55 | $55 |
| EBITDA | -$498 | -$650 | -$30 | -$257 |
| % Margin | -69.6% | -46.6% | -2.2% | -17.6% |