UPAY, Inc.
UPYY · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $189 | $170 | $140 | $150 |
| % Growth | 10.9% | 22.1% | -7.2% | – |
| Cost of Goods Sold | $45 | $43 | $43 | $44 |
| Gross Profit | $144 | $128 | $97 | $106 |
| % Margin | 76.1% | 75% | 69.3% | 70.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $247 | $257 | $125 | $255 |
| SG&A Expenses | $247 | $257 | $125 | $255 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | $0 |
| Operating Expenses | $247 | $258 | $127 | $255 |
| Operating Income | -$104 | -$131 | -$30 | -$151 |
| % Margin | -54.8% | -76.6% | -21.4% | -100.3% |
| Other Income/Exp. Net | -$2 | -$11 | -$9 | -$8 |
| Pre-Tax Income | -$105 | -$142 | -$39 | -$159 |
| Tax Expense | $12 | $0 | $0 | $0 |
| Net Income | -$117 | -$142 | -$39 | -$159 |
| % Margin | -62.1% | -83.3% | -27.9% | -105.9% |
| EPS | -0.01 | -0.009 | -0.002 | -0.01 |
| % Growth | -17.6% | -269.6% | 75.8% | – |
| EPS Diluted | -0.01 | -0.009 | -0.002 | -0.01 |
| Weighted Avg Shares Out | 16,845 | 16,795 | 16,595 | 16,741 |
| Weighted Avg Shares Out Dil | 16,845 | 16,795 | 16,595 | 16,741 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $14 | $12 | $9 | $9 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$90 | -$129 | -$28 | -$149 |
| % Margin | -47.6% | -75.5% | -19.8% | -98.8% |