Upexi, Inc.
UPXI · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $15,811 | $26,001 | $36,442 | $23,065 |
| % Growth | -39.2% | -28.7% | 58% | – |
| Cost of Goods Sold | $4,943 | $13,176 | $15,422 | $8,196 |
| Gross Profit | $10,868 | $12,825 | $21,020 | $14,870 |
| % Margin | 68.7% | 49.3% | 57.7% | 64.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,292 | $7,942 | $10,540 | $12,473 |
| SG&A Expenses | $22,986 | $22,543 | $26,073 | $19,804 |
| Sales & Mktg Exp. | $8,693 | $14,601 | $15,533 | $7,331 |
| Other Operating Expenses | $382 | $12,744 | $7,228 | $1,554 |
| Operating Expenses | $23,368 | $35,287 | $33,301 | $21,359 |
| Operating Income | -$12,500 | -$22,462 | -$12,281 | -$6,489 |
| % Margin | -79.1% | -86.4% | -33.7% | -28.1% |
| Other Income/Exp. Net | -$1,184 | -$3,141 | -$4,676 | $101 |
| Pre-Tax Income | -$13,684 | -$25,604 | -$16,957 | -$6,388 |
| Tax Expense | $0 | -$332 | -$3,049 | -$518 |
| Net Income | -$13,684 | -$23,658 | -$16,930 | -$2,101 |
| % Margin | -86.5% | -91% | -46.5% | -9.1% |
| EPS | -1.73 | -24.16 | -16.46 | -0.13 |
| % Growth | 92.8% | -46.8% | -12,561.5% | – |
| EPS Diluted | -1.73 | -24.16 | -16.46 | -0.13 |
| Weighted Avg Shares Out | 7,914 | 1,027 | 17,878 | 16,225 |
| Weighted Avg Shares Out Dil | 7,914 | 1,027 | 17,878 | 16,225 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,174 | $3,125 | $4,716 | $202 |
| Depreciation & Amortization | $758 | $3,679 | $3,482 | $2,733 |
| EBITDA | -$12,117 | -$9,719 | -$5,053 | -$3,756 |
| % Margin | -76.6% | -37.4% | -13.9% | -16.3% |