Upexi, Inc.
UPXI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,240 | $4,289 | $3,160 | $4,005 |
| % Growth | 115.4% | 35.7% | -21.1% | – |
| Cost of Goods Sold | $957 | $884 | $1,601 | $1,031 |
| Gross Profit | $8,283 | $3,405 | $1,559 | $2,974 |
| % Margin | 89.6% | 79.4% | 49.3% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,014 | $8,038 | $3,164 | $1,581 |
| SG&A Expenses | $16,969 | $9,978 | $5,193 | $3,808 |
| Sales & Mktg Exp. | $1,955 | $1,940 | $2,029 | $2,226 |
| Other Operating Expenses | -$77,841 | -$70 | -$47 | $240 |
| Operating Expenses | -$60,872 | $9,909 | $5,146 | $4,047 |
| Operating Income | $69,155 | -$6,504 | -$3,587 | -$1,073 |
| % Margin | 748.5% | -151.7% | -113.5% | -26.8% |
| Other Income/Exp. Net | -$2,407 | -$422 | -$244 | -$228 |
| Pre-Tax Income | $66,748 | -$6,926 | -$3,832 | -$1,301 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $66,748 | -$6,926 | -$3,832 | -$1,301 |
| % Margin | 722.4% | -161.5% | -121.2% | -32.5% |
| EPS | 1.21 | -0.25 | -2.87 | -1.24 |
| % Growth | 584% | 91.3% | -131.5% | – |
| EPS Diluted | 0.75 | -0.25 | -2.87 | -1.24 |
| Weighted Avg Shares Out | 55,341 | 7,914 | 1,336 | 1,045 |
| Weighted Avg Shares Out Dil | 88,480 | 7,914 | 1,336 | 1,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,699 | $410 | $245 | $228 |
| Depreciation & Amortization | $155 | $41 | $218 | $240 |
| EBITDA | $69,603 | -$6,568 | -$3,640 | -$833 |
| % Margin | 753.3% | -153.2% | -115.2% | -20.8% |