Uniphar plc
UPR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,770 | £2,553 | £2,071 | £1,943 |
| % Growth | 8.5% | 23.3% | 6.6% | – |
| Cost of Goods Sold | £2,343 | £2,163 | £1,764 | £1,669 |
| Gross Profit | £428 | £390 | £307 | £274 |
| % Margin | 15.4% | 15.3% | 14.8% | 14.1% |
| R&D Expenses | £0 | £1 | £1 | £0 |
| G&A Expenses | £261 | £236 | £184 | £154 |
| SG&A Expenses | £343 | £313 | £254 | £215 |
| Sales & Mktg Exp. | £82 | £77 | £70 | £61 |
| Other Operating Expenses | £3 | £9 | -£1 | £14 |
| Operating Expenses | £346 | £322 | £254 | £229 |
| Operating Income | £82 | £68 | £53 | £45 |
| % Margin | 3% | 2.7% | 2.6% | 2.3% |
| Other Income/Exp. Net | -£6 | -£15 | £2 | £11 |
| Pre-Tax Income | £76 | £53 | £55 | £56 |
| Tax Expense | £11 | £8 | £9 | £8 |
| Net Income | £64 | £45 | £46 | £48 |
| % Margin | 2.3% | 1.8% | 2.2% | 2.5% |
| EPS | 0.24 | 0.16 | 0.17 | 0.18 |
| % Growth | 50% | -5.9% | -5.6% | – |
| EPS Diluted | 0.24 | 0.16 | 0.17 | 0.18 |
| Weighted Avg Shares Out | 273 | 273 | 262 | 270 |
| Weighted Avg Shares Out Dil | 273 | 273 | 262 | 270 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £3 | £0 | £0 |
| Interest Expense | £25 | £25 | £9 | £7 |
| Depreciation & Amortization | £35 | £35 | £28 | £27 |
| EBITDA | £136 | £113 | £92 | £90 |
| % Margin | 4.9% | 4.4% | 4.5% | 4.6% |