Uponor Oyj
UPNRF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,221 | $1,386 | $1,313 | $1,136 |
| % Growth | -11.9% | 5.6% | 15.6% | – |
| Cost of Goods Sold | $734 | $882 | $829 | $707 |
| Gross Profit | $487 | $504 | $485 | $429 |
| % Margin | 39.9% | 36.4% | 36.9% | 37.8% |
| R&D Expenses | $26 | $23 | $21 | $23 |
| G&A Expenses | $84 | $83 | $77 | $62 |
| SG&A Expenses | $277 | $335 | $310 | $274 |
| Sales & Mktg Exp. | $251 | $252 | $233 | $212 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $303 | $368 | $331 | $298 |
| Operating Income | $185 | $136 | $154 | $132 |
| % Margin | 15.1% | 9.8% | 11.7% | 11.6% |
| Other Income/Exp. Net | -$80 | -$1 | -$21 | -$12 |
| Pre-Tax Income | $105 | $135 | $133 | $122 |
| Tax Expense | $38 | $37 | $36 | $26 |
| Net Income | $67 | $88 | $97 | $89 |
| % Margin | 5.5% | 6.3% | 7.4% | 7.8% |
| EPS | 0.92 | 1.21 | 1.34 | 1.21 |
| % Growth | -24% | -9.7% | 10.7% | – |
| EPS Diluted | 0.92 | 1.21 | 1.34 | 1.21 |
| Weighted Avg Shares Out | 73 | 73 | 73 | 73 |
| Weighted Avg Shares Out Dil | 73 | 73 | 73 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $1 |
| Interest Expense | $7 | $3 | $3 | $4 |
| Depreciation & Amortization | $52 | $55 | $49 | $53 |
| EBITDA | $170 | $199 | $192 | $167 |
| % Margin | 13.9% | 14.4% | 14.6% | 14.7% |