Universal PropTech Inc.
UPI.V · TSXV
8/31/2022 | 8/31/2021 | 8/31/2020 | 8/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$7,943 | CA$8,818 | CA$9,940 | CA$15,931 |
| % Growth | -9.9% | -11.3% | -37.6% | – |
| Cost of Goods Sold | CA$5,576 | CA$6,007 | CA$7,860 | CA$12,567 |
| Gross Profit | CA$2,367 | CA$2,811 | CA$2,079 | CA$3,364 |
| % Margin | 29.8% | 31.9% | 20.9% | 21.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,764 | CA$4,250 | CA$2,862 | CA$3,259 |
| SG&A Expenses | CA$2,764 | CA$4,250 | CA$2,862 | CA$3,259 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | -CA$3 | CA$0 | CA$0 |
| Operating Expenses | CA$3,031 | CA$3,689 | CA$2,508 | CA$3,370 |
| Operating Income | -CA$672 | -CA$839 | -CA$484 | CA$10 |
| % Margin | -8.5% | -9.5% | -4.9% | 0.1% |
| Other Income/Exp. Net | -CA$7 | CA$0 | -CA$816 | CA$0 |
| Pre-Tax Income | -CA$671 | -CA$879 | -CA$1,300 | CA$10 |
| Tax Expense | -CA$52 | CA$212 | -CA$85 | CA$5 |
| Net Income | -CA$619 | -CA$1,090 | -CA$1,176 | CA$5 |
| % Margin | -7.8% | -12.4% | -11.8% | 0% |
| EPS | -0.013 | -0.032 | -0.075 | 0 |
| % Growth | 60.3% | 57.4% | -24,933.3% | – |
| EPS Diluted | -0.013 | -0.032 | -0.075 | 0 |
| Weighted Avg Shares Out | 49,058 | 34,434 | 15,776 | 15,776 |
| Weighted Avg Shares Out Dil | 49,058 | 34,434 | 15,776 | 15,776 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$51 | CA$123 | CA$106 | CA$72 |
| Depreciation & Amortization | CA$248 | CA$250 | CA$267 | CA$53 |
| EBITDA | -CA$424 | -CA$589 | -CA$822 | CA$223 |
| % Margin | -5.3% | -6.7% | -8.3% | 1.4% |