Universal PropTech Inc.
UPI.V · TSXV
8/31/2022 | 8/31/2021 | 8/31/2020 | 8/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,032 | CA$992 | CA$805 | CA$277 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,845 | CA$3,288 | CA$2,214 | CA$4,341 |
| Inventory | CA$149 | CA$178 | CA$198 | CA$245 |
| Other Curr. Assets | CA$112 | CA$106 | CA$99 | CA$98 |
| Total Curr. Assets | CA$4,137 | CA$4,564 | CA$3,316 | CA$4,961 |
| Property Plant & Equip (Net) | CA$366 | CA$563 | CA$606 | CA$89 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$600 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$135 |
| Long-Term Investments | CA$1,000 | CA$1,000 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,366 | CA$1,563 | CA$606 | CA$824 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,504 | CA$6,127 | CA$3,922 | CA$5,785 |
| Liabilities | – | – | – | – |
| Payables | CA$1,482 | CA$1,541 | CA$1,142 | CA$2,112 |
| Short-Term Debt | CA$161 | CA$227 | CA$220 | CA$545 |
| Tax Payable | CA$14 | CA$201 | CA$0 | CA$0 |
| Deferred Revenue | CA$515 | CA$280 | CA$164 | CA$864 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$2,173 | CA$2,248 | CA$1,526 | CA$3,520 |
| LT Debt | CA$153 | CA$280 | CA$1,121 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$10 | CA$27 | CA$0 | CA$36 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$163 | CA$308 | CA$1,121 | CA$36 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,336 | CA$2,556 | CA$2,647 | CA$3,556 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$23,401 | CA$23,173 | CA$21,011 | CA$21,011 |
| Retained Earnings | -CA$23,169 | -CA$22,802 | -CA$22,187 | -CA$21,011 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,936 | CA$3,201 | CA$2,451 | CA$2,229 |
| Total Equity | CA$3,168 | CA$3,571 | CA$1,275 | CA$2,229 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,504 | CA$6,127 | CA$3,922 | CA$5,785 |
| Net Debt | -CA$718 | -CA$485 | CA$536 | CA$268 |