Universal PropTech Inc.
UPI.V · TSXV
5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,142 | CA$270 | CA$80 | CA$1,032 |
| Short-Term Investments | CA$0 | CA$3,161 | CA$0 | CA$0 |
| Receivables | CA$869 | CA$890 | CA$22 | CA$2,845 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$149 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$112 |
| Total Curr. Assets | CA$4,042 | CA$4,344 | CA$3,973 | CA$4,137 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$366 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,000 | CA$1,000 | CA$1,000 | CA$1,000 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,000 | CA$1,000 | CA$1,000 | CA$1,366 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,042 | CA$5,344 | CA$4,973 | CA$5,504 |
| Liabilities | – | – | – | – |
| Payables | CA$146 | CA$301 | CA$276 | CA$1,482 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$161 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$14 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$515 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$1,779 | CA$14 |
| Total Curr. Liab. | CA$146 | CA$301 | CA$2,055 | CA$2,173 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$153 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$9 | CA$9 | CA$9 | CA$10 |
| Other NC Liab. | CA$0 | CA$0 | CA$100 | CA$0 |
| Total NC Liab. | CA$9 | CA$9 | CA$109 | CA$163 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$314 |
| Total Liabilities | CA$156 | CA$310 | CA$2,164 | CA$2,336 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$23,401 | CA$23,401 | CA$23,401 | CA$23,401 |
| Retained Earnings | -CA$20,906 | -CA$20,935 | -CA$23,422 | -CA$23,169 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,392 | CA$2,568 | CA$2,830 | CA$2,936 |
| Total Equity | CA$4,887 | CA$5,034 | CA$2,809 | CA$3,168 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,042 | CA$5,344 | CA$4,973 | CA$5,504 |
| Net Debt | -CA$3,142 | -CA$270 | -CA$80 | -CA$718 |