Upstream Bio, Inc.

UPB · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$683$937$566$613
% Growth-27.1%65.5%-7.7%
Cost of Goods Sold$31$0$0$0
Gross Profit$652$937$566$613
% Margin95.5%100%100%100%
R&D Expenses$32,975$37,865$25,797$21,773
G&A Expenses$0$7,419$6,782$5,158
SG&A Expenses$5,511$7,419$6,782$5,158
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$38,486$45,284$32,579$26,931
Operating Income-$37,834-$44,347-$32,013-$26,318
% Margin-5,539.4%-4,732.9%-5,656%-4,293.3%
Other Income/Exp. Net$4,086$4,381$4,743$5,076
Pre-Tax Income-$33,748-$39,966-$27,270-$21,242
Tax Expense$0$0$0$0
Net Income-$33,748-$39,966-$27,270-$21,242
% Margin-4,941.1%-4,265.3%-4,818%-3,465.3%
EPS-0.63-0.74-0.51-0.41
% Growth14.9%-45.1%-24.4%
EPS Diluted-0.63-0.74-0.51-0.41
Weighted Avg Shares Out53,93153,77153,61851,342
Weighted Avg Shares Out Dil53,93153,77153,61851,342
Supplemental Information
Interest Income$4,105$4,431$4,743$5,076
Interest Expense$0$0$0$0
Depreciation & Amortization$31$42$43$49
EBITDA-$33,717-$44,305-$31,970-$26,269
% Margin-4,936.6%-4,728.4%-5,648.4%-4,285.3%