Univar Solutions Inc.
UNVR · NYSE
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $430 | $378 | $385 | $276 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,501 | $1,578 | $1,490 | $1,733 |
| Inventory | $995 | $1,095 | $1,138 | $1,166 |
| Other Curr. Assets | $236 | $203 | $218 | $212 |
| Total Curr. Assets | $3,162 | $3,253 | $3,231 | $3,388 |
| Property Plant & Equip (Net) | $1,092 | $1,077 | $1,055 | $1,016 |
| Goodwill | $2,364 | $2,295 | $2,288 | $2,277 |
| Intangibles | $193 | $162 | $167 | $177 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $22 | $21 | $21 | $24 |
| Other NC Assets | $419 | $386 | $384 | $386 |
| Total NC Assets | $4,090 | $3,940 | $3,915 | $3,881 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,252 | $7,193 | $7,146 | $7,269 |
| Liabilities | – | – | – | – |
| Payables | $914 | $968 | $983 | $1,042 |
| Short-Term Debt | $49 | $42 | $39 | $39 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | -$7 | $0 | $0 | $0 |
| Other Curr. Liab. | $495 | $481 | $606 | $556 |
| Total Curr. Liab. | $1,451 | $1,491 | $1,627 | $1,637 |
| LT Debt | $2,409 | $2,490 | $2,427 | $2,466 |
| Deferred Rev, NC | $135 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $113 | $105 | $106 | $108 |
| Other NC Liab. | $409 | $516 | $491 | $494 |
| Total NC Liab. | $3,066 | $3,111 | $3,024 | $3,068 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $4,516 | $4,602 | $4,652 | $4,705 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $2 | $2 | $2 |
| Retained Earnings | $371 | $283 | $200 | $129 |
| AOCI | -$286 | -$336 | -$345 | -$395 |
| Other Equity | $2,649 | $2,643 | $2,637 | $2,829 |
| Total Equity | $2,736 | $2,591 | $2,494 | $2,564 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $7,252 | $7,193 | $7,146 | $7,269 |
| Net Debt | $2,028 | $2,155 | $2,081 | $2,228 |