Univec, Inc.

UNVC · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$37$21$33$54
% Growth74.9%-36.5%-38.2%
Cost of Goods Sold$41$26$37$33
Gross Profit-$4-$4-$4$21
% Margin-11.2%-21.2%-10.8%39.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$1,212$2,570$2,651$1,352
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$1,212$2,570$2,651$1,352
Operating Income-$1,216-$2,575-$2,655-$1,330
% Margin-3,304.7%-12,235.7%-8,004.9%-2,478.4%
Other Income/Exp. Net-$22-$6-$11-$9
Pre-Tax Income-$1,238-$2,597-$2,666-$1,340
Tax Expense$0$0$0$0
Net Income-$1,238-$2,597-$2,666-$1,340
% Margin-3,364.1%-12,341.2%-8,038.8%-2,495.8%
EPS-0.001-0.001-0.001-0.001
% Growth50%9.1%-57.1%
EPS Diluted-0.001-0.001-0.001-0.001
Weighted Avg Shares Out2,523,0972,523,0972,523,0971,892,592
Weighted Avg Shares Out Dil2,523,0972,523,0972,523,0971,892,592
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$22$6$13$9
Depreciation & Amortization$6$6$6$3
EBITDA-$1,210-$2,569-$2,647-$1,328
% Margin-3,288.4%-12,207.5%-7,981.7%-2,473.5%