Unrivaled Brands, Inc.
UNRV · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $52 | $48 | $14 | $28 |
| % Growth | 9.1% | 233.7% | -49.1% | – |
| Cost of Goods Sold | $35 | $36 | $11 | $13 |
| Gross Profit | $17 | $12 | $4 | $15 |
| % Margin | 32.5% | 25.1% | 25.2% | 52.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $52 | $47 | $24 | $44 |
| SG&A Expenses | $54 | $48 | $25 | $45 |
| Sales & Mktg Exp. | $2 | $1 | $0 | $1 |
| Other Operating Expenses | $157 | -$0 | $0 | $0 |
| Operating Expenses | $211 | $48 | $25 | $45 |
| Operating Income | -$194 | -$36 | -$21 | -$31 |
| % Margin | -372.5% | -76.1% | -147% | -109.3% |
| Other Income/Exp. Net | -$2 | -$6 | -$9 | -$18 |
| Pre-Tax Income | -$196 | -$42 | -$14 | -$48 |
| Tax Expense | -$3 | $1 | $13 | $7 |
| Net Income | -$193 | -$43 | -$27 | -$55 |
| % Margin | -370.8% | -90.3% | -187.9% | -197.2% |
| EPS | -0.33 | -0.11 | -0.14 | -0.52 |
| % Growth | -200% | 21.4% | 73.1% | – |
| EPS Diluted | -0.33 | -0.11 | -0.14 | -0.52 |
| Weighted Avg Shares Out | 590 | 377 | 192 | 106 |
| Weighted Avg Shares Out Dil | 590 | 377 | 192 | 106 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $1 | $9 |
| Interest Expense | $4 | $2 | $3 | $9 |
| Depreciation & Amortization | $13 | $9 | $1 | $6 |
| EBITDA | -$178 | -$30 | -$2 | -$33 |
| % Margin | -342.3% | -62.2% | -14.1% | -117.3% |