Unrivaled Brands, Inc.
UNRV · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $9 | $9 | $9 | $9 |
| % Growth | -2.1% | 0.8% | 0% | – |
| Cost of Goods Sold | $5 | $4 | $5 | $5 |
| Gross Profit | $4 | $5 | $4 | $4 |
| % Margin | 46.4% | 52.3% | 47.9% | 43.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3 |
| SG&A Expenses | $8 | $8 | $7 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$8 |
| Operating Expenses | $8 | $8 | $7 | -$5 |
| Operating Income | -$5 | -$2 | -$3 | $7 |
| % Margin | -58.9% | -19.7% | -33.5% | 78.4% |
| Other Income/Exp. Net | $2 | $0 | $4 | -$1 |
| Pre-Tax Income | -$3 | -$2 | $1 | $7 |
| Tax Expense | $0 | -$0 | $1 | $3 |
| Net Income | -$3 | -$1 | $0 | $4 |
| % Margin | -39% | -16.4% | 4.7% | 40.9% |
| EPS | -0.004 | -0.002 | 0.001 | 0.01 |
| % Growth | -105.9% | -383.3% | -94% | – |
| EPS Diluted | -0.004 | -0.002 | 0.001 | 0.01 |
| Weighted Avg Shares Out | 966 | 835 | 692 | 680 |
| Weighted Avg Shares Out Dil | 966 | 835 | 692 | 680 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $2 |
| Interest Expense | $1 | $0 | $1 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | -$3 | -$0 | $3 | $8 |
| % Margin | -33.8% | -1% | 38.5% | 95.5% |