Unrivaled Brands, Inc.
UNRV · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $52,015 | $47,673 | $14,287 | $28,050 |
| % Growth | 9.1% | 233.7% | -49.1% | – |
| Cost of Goods Sold | $35,118 | $35,706 | $10,687 | $13,396 |
| Gross Profit | $16,897 | $11,967 | $3,600 | $14,654 |
| % Margin | 32.5% | 25.1% | 25.2% | 52.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $52,036 | $46,987 | $24,412 | $43,832 |
| SG&A Expenses | $54,156 | $48,257 | $24,602 | $45,322 |
| Sales & Mktg Exp. | $2,120 | $1,270 | $190 | $1,490 |
| Other Operating Expenses | $156,504 | -$433 | $0 | $144 |
| Operating Expenses | $210,660 | $48,257 | $24,602 | $45,322 |
| Operating Income | -$193,763 | -$36,290 | -$21,002 | -$30,668 |
| % Margin | -372.5% | -76.1% | -147% | -109.3% |
| Other Income/Exp. Net | -$1,871 | -$5,886 | -$9,115 | -$17,773 |
| Pre-Tax Income | -$195,634 | -$42,176 | -$13,800 | -$48,441 |
| Tax Expense | -$2,784 | $885 | $13,042 | $6,865 |
| Net Income | -$192,850 | -$43,061 | -$26,842 | -$55,306 |
| % Margin | -370.8% | -90.3% | -187.9% | -197.2% |
| EPS | -0.33 | -0.11 | -0.14 | -0.52 |
| % Growth | -200% | 21.4% | 73.1% | – |
| EPS Diluted | -0.33 | -0.11 | -0.14 | -0.52 |
| Weighted Avg Shares Out | 589,550 | 376,625 | 191,978 | 106,038 |
| Weighted Avg Shares Out Dil | 589,550 | 376,625 | 191,978 | 106,038 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,173 | $1,775 | $1,394 | $9,293 |
| Interest Expense | $4,173 | $1,776 | $2,932 | $9,297 |
| Depreciation & Amortization | $13,401 | $8,958 | $964 | $6,290 |
| EBITDA | -$178,060 | -$29,666 | -$2,020 | -$32,902 |
| % Margin | -342.3% | -62.2% | -14.1% | -117.3% |