Unique Logistics International, Inc.
UNQL · OTC
2/28/2025 | 11/30/2024 | 8/31/2024 | 5/31/2024 | |
|---|---|---|---|---|
| Revenue | $88,956 | $112,227 | $115,198 | $69,979 |
| % Growth | -20.7% | -2.6% | 64.6% | – |
| Cost of Goods Sold | $88,422 | $6,332 | $5,219 | $69,710 |
| Gross Profit | $534 | $105,895 | $109,980 | $268 |
| % Margin | 0.6% | 94.4% | 95.5% | 0.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $481 | $419 | $1,056 | -$623 |
| SG&A Expenses | $1,063 | $1,061 | $1,632 | -$63 |
| Sales & Mktg Exp. | $582 | $642 | $576 | $560 |
| Other Operating Expenses | $0 | $104,013 | $107,166 | $0 |
| Operating Expenses | $67 | $105,074 | $108,799 | $3,210 |
| Operating Income | $468 | $1,337 | $1,647 | -$741 |
| % Margin | 0.5% | 1.2% | 1.4% | -1.1% |
| Other Income/Exp. Net | $4,703 | -$3,139 | -$405 | $1,776 |
| Pre-Tax Income | $5,171 | -$1,803 | $1,242 | $1,035 |
| Tax Expense | -$24 | $536 | $3,350 | -$2,882 |
| Net Income | $5,036 | -$1,137 | -$2,108 | $4,071 |
| % Margin | 5.7% | -1% | -1.8% | 5.8% |
| EPS | 0.01 | -0.003 | -0.003 | 0.005 |
| % Growth | 444.8% | -10% | -151.7% | – |
| EPS Diluted | 0.01 | -0.003 | -0.003 | 0.005 |
| Weighted Avg Shares Out | 799,142 | 799,142 | 799,142 | 799,142 |
| Weighted Avg Shares Out Dil | 799,142 | 799,142 | 799,142 | 799,142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1,666 | $2,019 | $536 |
| Depreciation & Amortization | $1,159 | $539 | $1,202 | $541 |
| EBITDA | $8,205 | -$2,930 | $4,462 | $2,112 |
| % Margin | 9.2% | -2.6% | 3.9% | 3% |