Unique Logistics International, Inc.
UNQL · OTC
5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | |
|---|---|---|---|---|
| Revenue | $262,519 | $325,618 | $1,014,487 | $371,887 |
| % Growth | -19.4% | -67.9% | 172.8% | – |
| Cost of Goods Sold | $261,699 | $309,205 | $986,152 | $357,124 |
| Gross Profit | $820 | $16,414 | $28,335 | $14,764 |
| % Margin | 0.3% | 5% | 2.8% | 4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,677 | $1,262 | $1,080 | $1,350 |
| SG&A Expenses | $4,125 | $4,146 | $7,733 | $5,886 |
| Sales & Mktg Exp. | $2,449 | $2,884 | $6,653 | $4,535 |
| Other Operating Expenses | $0 | $2,036 | $1,535 | $5,349 |
| Operating Expenses | $11,729 | $6,026 | $9,269 | $11,235 |
| Operating Income | -$4,382 | $10,524 | $16,524 | $3,529 |
| % Margin | -1.7% | 3.2% | 1.6% | 0.9% |
| Other Income/Exp. Net | -$11,400 | -$921 | -$10,576 | -$1,284 |
| Pre-Tax Income | -$15,782 | $9,604 | $5,949 | $2,245 |
| Tax Expense | -$8,669 | $1,389 | $2,414 | $520 |
| Net Income | -$7,019 | $8,202 | $3,535 | $1,725 |
| % Margin | -2.7% | 2.5% | 0.3% | 0.5% |
| EPS | -0.009 | 0.01 | 0.006 | 0.001 |
| % Growth | -184.5% | 79.3% | 383.3% | – |
| EPS Diluted | -0.009 | 0.011 | 0.006 | 0.004 |
| Weighted Avg Shares Out | 799,142 | 785,413 | 605,858 | 393,769 |
| Weighted Avg Shares Out Dil | 799,142 | 799,142 | 605,817 | 393,743 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,360 | $3,837 | $6,409 | $1,782 |
| Depreciation & Amortization | $4,889 | $3,019 | $2,172 | $1,962 |
| EBITDA | -$6,533 | $16,459 | $14,557 | $5,989 |
| % Margin | -2.5% | 5.1% | 1.4% | 1.6% |