Unibail-Rodamco-Westfield SE
UNIRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,847,400 | $1,731,400 | $1,524,700 | $1,470,200 |
| % Growth | 6.7% | 13.6% | 3.7% | – |
| Cost of Goods Sold | $537,600 | $645,400 | $564,500 | $575,600 |
| Gross Profit | $1,309,800 | $1,086,000 | $960,200 | $908,000 |
| % Margin | 70.9% | 62.7% | 63% | 61.8% |
| R&D Expenses | $0 | $0 | $0 | $339,800 |
| G&A Expenses | $90,000 | $83,600 | $96,000 | $53,300 |
| SG&A Expenses | $90,000 | $83,600 | $96,000 | $152,950 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$249,000 | $390,000 | $685,800 | $955,850 |
| Operating Expenses | -$159,000 | $473,600 | $781,800 | $1,448,600 |
| Operating Income | $1,468,800 | $612,400 | $178,400 | $769,500 |
| % Margin | 79.5% | 35.4% | 11.7% | 52.3% |
| Other Income/Exp. Net | -$475,400 | -$340,700 | -$59,100 | -$1,998,200 |
| Pre-Tax Income | $993,400 | $271,700 | $119,300 | -$1,228,700 |
| Tax Expense | $149,000 | $103,700 | $9,100 | -$34,300 |
| Net Income | $697,700 | $74,500 | $71,700 | -$1,091,300 |
| % Margin | 37.8% | 4.3% | 4.7% | -74.2% |
| EPS | 4.88 | -0.47 | 0.52 | -7.85 |
| % Growth | 1,138.3% | -190.4% | 106.6% | – |
| EPS Diluted | 4.81 | -0.46 | 0.51 | -7.85 |
| Weighted Avg Shares Out | 145,052 | 2,789,946 | 139,127 | 139,041 |
| Weighted Avg Shares Out Dil | 145,004 | 2,822,528 | 141,009 | 139,041 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $641,900 | $0 | $339,800 |
| Interest Expense | $243,700 | $1,108,100 | $0 | $550,900 |
| Depreciation & Amortization | $30,600 | $116,700 | $10,900 | $18,500 |
| EBITDA | $1,237,500 | $762,500 | $864,200 | $788,000 |
| % Margin | 67% | 44% | 56.7% | 53.6% |