Unibail-Rodamco-Westfield SE
UNIRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,256 | $3,061 | $2,952 | $1,949 |
| % Growth | 6.4% | 3.7% | 51.4% | – |
| Cost of Goods Sold | $1,210 | $1,179 | $1,118 | $1,083 |
| Gross Profit | $2,046 | $1,882 | $1,834 | $866 |
| % Margin | 62.8% | 61.5% | 62.1% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $180 | $199 | $210 | $212 |
| SG&A Expenses | $180 | $199 | $210 | $181 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,076 | $2,652 | $1,079 | $1,151 |
| Operating Expenses | $1,255 | $2,851 | $1,289 | $1,332 |
| Operating Income | $791 | -$969 | $545 | -$466 |
| % Margin | 24.3% | -31.7% | 18.5% | -23.9% |
| Other Income/Exp. Net | -$400 | -$802 | -$194 | -$559 |
| Pre-Tax Income | $391 | -$1,771 | $351 | -$1,024 |
| Tax Expense | $113 | $7 | $63 | -$33 |
| Net Income | $146 | -$1,629 | $178 | -$972 |
| % Margin | 4.5% | -53.2% | 6% | -49.9% |
| EPS | 0.053 | -11.72 | 1.28 | -7.02 |
| % Growth | 100.4% | -1,015.6% | 118.2% | – |
| EPS Diluted | 0.052 | -11.72 | 1.28 | -7.02 |
| Weighted Avg Shares Out | 2,790 | 139 | 139 | 139 |
| Weighted Avg Shares Out Dil | 2,823 | 139 | 139 | 139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $642 | $559 | $238 | $209 |
| Interest Expense | $1,108 | $995 | $719 | $678 |
| Depreciation & Amortization | $128 | $36 | $32 | $75 |
| EBITDA | $1,627 | $1,517 | $1,103 | $728 |
| % Margin | 50% | 49.6% | 37.4% | 37.3% |