U & I Financial Corp.
UNIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $41 | $30 | $22 |
| % Growth | -11.9% | 36.9% | 32.9% | – |
| Cost of Goods Sold | $47 | $42 | $3 | $0 |
| Gross Profit | -$11 | -$1 | $27 | $22 |
| % Margin | -32.1% | -3.1% | 89.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $9 | $9 | $8 |
| SG&A Expenses | $7 | $9 | $9 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $4 | $4 | $2 |
| Operating Expenses | $13 | $13 | $13 | $10 |
| Operating Income | -$24 | -$14 | $14 | $12 |
| % Margin | -68.5% | -34.4% | 46.7% | 53.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$1 |
| Pre-Tax Income | -$24 | -$14 | $14 | $10 |
| Tax Expense | $7 | -$3 | $3 | $2 |
| Net Income | -$31 | -$11 | $11 | $9 |
| % Margin | -87% | -26.7% | 37.6% | 38.2% |
| EPS | -5.67 | -1.98 | 2.03 | 1.53 |
| % Growth | -186.4% | -197.5% | 32.7% | – |
| EPS Diluted | -5.67 | -1.98 | 1.97 | 1.49 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 6 |
| Weighted Avg Shares Out Dil | 5 | 5 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $38 | $26 | $18 |
| Interest Expense | $19 | $15 | $3 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$24 | -$13 | $14 | $11 |
| % Margin | -66.9% | -32.9% | 48.7% | 48.3% |