Unibep S.a.
UNI.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 274 | PLN 144 | PLN 106 | PLN 263 |
| Short-Term Investments | PLN 19 | PLN 4 | PLN 4 | PLN 1 |
| Receivables | PLN 765 | PLN 580 | PLN 707 | PLN 734 |
| Inventory | PLN 442 | PLN 507 | PLN 423 | PLN 479 |
| Other Curr. Assets | PLN 19 | PLN 169 | PLN 29 | PLN 15 |
| Total Curr. Assets | PLN 1,594 | PLN 1,412 | PLN 1,336 | PLN 1,501 |
| Property Plant & Equip (Net) | PLN 145 | PLN 147 | PLN 148 | PLN 153 |
| Goodwill | PLN 0 | PLN 11 | PLN 0 | PLN 11 |
| Intangibles | PLN 0 | PLN 9 | PLN 23 | PLN 11 |
| Long-Term Investments | PLN 179 | PLN 178 | PLN 171 | PLN 180 |
| Tax Assets | PLN 82 | PLN 0 | PLN 99 | PLN 95 |
| Other NC Assets | PLN 28 | PLN 118 | PLN 24 | PLN 24 |
| Total NC Assets | PLN 457 | PLN 463 | PLN 465 | PLN 474 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 2,051 | PLN 1,874 | PLN 1,802 | PLN 1,975 |
| Liabilities | – | – | – | – |
| Payables | PLN 266 | PLN 270 | PLN 245 | PLN 357 |
| Short-Term Debt | PLN 63 | PLN 106 | PLN 124 | PLN 144 |
| Tax Payable | PLN 34 | PLN 0 | PLN 25 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 251 |
| Other Curr. Liab. | PLN 920 | PLN 650 | PLN 654 | PLN 455 |
| Total Curr. Liab. | PLN 1,305 | PLN 1,154 | PLN 1,070 | PLN 1,237 |
| LT Debt | PLN 207 | PLN 197 | PLN 207 | PLN 208 |
| Deferred Rev, NC | PLN 67 | PLN 66 | PLN 60 | PLN 60 |
| Deferred Tax Liab, NC | PLN 15 | PLN 15 | PLN 26 | PLN 26 |
| Other NC Liab. | PLN 86 | PLN 89 | PLN 86 | PLN 82 |
| Total NC Liab. | PLN 415 | PLN 407 | PLN 420 | PLN 417 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 62 | PLN 63 | PLN 63 | PLN 66 |
| Total Liabilities | PLN 1,720 | PLN 1,561 | PLN 1,490 | PLN 1,654 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 4 | PLN 4 | PLN 4 | PLN 4 |
| Retained Earnings | PLN 111 | PLN 96 | PLN 96 | PLN 102 |
| AOCI | PLN 5 | PLN 3 | PLN 6 | PLN 8 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Total Equity | PLN 185 | PLN 168 | PLN 171 | PLN 180 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 146 | PLN 145 | PLN 141 | PLN 139 |
| Total Liab. & Tot. Equity | PLN 2,051 | PLN 1,874 | PLN 1,802 | PLN 1,975 |
| Net Debt | -PLN 4 | PLN 159 | PLN 225 | PLN 90 |