Unisync Corp.
UNI.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$861 | CA$791 | CA$2 | CA$97 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,892 | CA$11,976 | CA$13,051 | CA$13,273 |
| Inventory | CA$40,054 | CA$42,741 | CA$53,780 | CA$56,199 |
| Other Curr. Assets | CA$2,125 | CA$1,874 | CA$2,909 | CA$2,548 |
| Total Curr. Assets | CA$52,933 | CA$57,382 | CA$69,741 | CA$72,118 |
| Property Plant & Equip (Net) | CA$16,889 | CA$19,584 | CA$22,341 | CA$16,388 |
| Goodwill | CA$6,385 | CA$6,385 | CA$6,385 | CA$6,385 |
| Intangibles | CA$1,394 | CA$2,954 | CA$5,402 | CA$7,318 |
| Long-Term Investments | CA$0 | CA$0 | CA$135 | CA$0 |
| Tax Assets | CA$6,882 | CA$7,761 | CA$5,330 | CA$2,069 |
| Other NC Assets | CA$0 | CA$0 | CA$87 | CA$87 |
| Total NC Assets | CA$31,549 | CA$36,684 | CA$39,679 | CA$32,246 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$84,482 | CA$94,067 | CA$109,421 | CA$104,364 |
| Liabilities | – | – | – | – |
| Payables | CA$7,748 | CA$14,542 | CA$15,934 | CA$12,581 |
| Short-Term Debt | CA$20,753 | CA$41,205 | CA$44,368 | CA$27,260 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$13,245 | CA$9,463 | CA$13,724 | CA$16,687 |
| Other Curr. Liab. | CA$1,250 | CA$1,250 | CA$1,500 | CA$1,500 |
| Total Curr. Liab. | CA$42,996 | CA$66,460 | CA$75,526 | CA$58,028 |
| LT Debt | CA$26,928 | CA$13,274 | CA$14,879 | CA$18,039 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$26,928 | CA$13,274 | CA$14,879 | CA$18,039 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13,317 | CA$14,945 | CA$16,454 | CA$9,935 |
| Total Liabilities | CA$69,924 | CA$79,734 | CA$90,405 | CA$76,066 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,447 | CA$30,447 | CA$30,447 | CA$30,447 |
| Retained Earnings | -CA$18,042 | -CA$18,266 | -CA$13,571 | -CA$4,334 |
| AOCI | CA$2,250 | CA$2,250 | CA$2,250 | CA$2,250 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$14,656 | CA$14,432 | CA$19,126 | CA$28,363 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$98 | -CA$100 | -CA$110 | -CA$66 |
| Total Liab. & Tot. Equity | CA$87,592 | CA$94,067 | CA$109,421 | CA$104,364 |
| Net Debt | CA$46,820 | CA$53,688 | CA$59,245 | CA$45,202 |