Unisync Corp.
UNI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$861 | CA$437 | CA$1,039 | CA$661 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,892 | CA$11,407 | CA$12,762 | CA$11,329 |
| Inventory | CA$40,054 | CA$40,725 | CA$41,753 | CA$42,885 |
| Other Curr. Assets | CA$2,125 | CA$1,909 | CA$2,213 | CA$2,016 |
| Total Curr. Assets | CA$52,933 | CA$54,477 | CA$57,768 | CA$56,891 |
| Property Plant & Equip (Net) | CA$16,889 | CA$17,517 | CA$18,282 | CA$18,991 |
| Goodwill | CA$6,385 | CA$6,385 | CA$6,385 | CA$6,385 |
| Intangibles | CA$1,394 | CA$1,608 | CA$1,825 | CA$2,339 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$6,882 | CA$6,875 | CA$7,315 | CA$8,108 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$31,549 | CA$32,385 | CA$33,806 | CA$35,823 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$84,482 | CA$86,862 | CA$91,573 | CA$92,714 |
| Liabilities | – | – | – | – |
| Payables | CA$7,748 | CA$11,677 | CA$14,088 | CA$13,287 |
| Short-Term Debt | CA$20,753 | CA$23,919 | CA$25,749 | CA$26,339 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$13,245 | CA$7,581 | CA$8,606 | CA$9,393 |
| Other Curr. Liab. | CA$1,250 | CA$1,250 | CA$1,250 | CA$1,250 |
| Total Curr. Liab. | CA$42,996 | CA$44,427 | CA$49,693 | CA$50,268 |
| LT Debt | CA$26,928 | CA$27,487 | CA$28,189 | CA$28,799 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$26,928 | CA$27,487 | CA$28,189 | CA$28,799 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13,317 | CA$13,720 | CA$14,260 | CA$14,684 |
| Total Liabilities | CA$69,924 | CA$71,914 | CA$77,882 | CA$79,067 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,447 | CA$30,447 | CA$30,447 | CA$30,447 |
| Retained Earnings | -CA$18,042 | -CA$17,670 | -CA$18,952 | -CA$18,954 |
| AOCI | CA$2,250 | CA$2,250 | CA$2,250 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$2,250 |
| Total Equity | CA$14,656 | CA$15,028 | CA$13,746 | CA$13,744 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$98 | -CA$80 | -CA$54 | -CA$97 |
| Total Liab. & Tot. Equity | CA$87,592 | CA$86,862 | CA$91,573 | CA$92,714 |
| Net Debt | CA$46,820 | CA$50,969 | CA$52,899 | CA$54,477 |