Unisync Corp.
UNI.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$84,478 | CA$89,836 | CA$103,600 | CA$96,307 |
| % Growth | -6% | -13.3% | 7.6% | – |
| Cost of Goods Sold | CA$67,147 | CA$72,460 | CA$90,730 | CA$72,767 |
| Gross Profit | CA$17,331 | CA$17,377 | CA$12,870 | CA$23,540 |
| % Margin | 20.5% | 19.3% | 12.4% | 24.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10,538 | CA$11,858 | CA$15,846 | CA$18,622 |
| SG&A Expenses | CA$10,758 | CA$12,014 | CA$16,357 | CA$19,029 |
| Sales & Mktg Exp. | CA$220 | CA$156 | CA$511 | CA$407 |
| Other Operating Expenses | CA$1,633 | CA$7,346 | CA$0 | CA$4,024 |
| Operating Expenses | CA$12,391 | CA$19,359 | CA$16,357 | CA$23,053 |
| Operating Income | CA$4,940 | -CA$1,983 | -CA$8,359 | CA$487 |
| % Margin | 5.8% | -2.2% | -8.1% | 0.5% |
| Other Income/Exp. Net | -CA$3,413 | -CA$4,624 | -CA$4,086 | -CA$1,733 |
| Pre-Tax Income | CA$1,527 | -CA$6,607 | -CA$12,446 | -CA$1,246 |
| Tax Expense | CA$1,245 | -CA$2,058 | -CA$3,262 | CA$102 |
| Net Income | CA$205 | -CA$4,667 | -CA$9,262 | -CA$1,348 |
| % Margin | 0.2% | -5.2% | -8.9% | -1.4% |
| EPS | 0.011 | -0.25 | -0.49 | -0.071 |
| % Growth | 104.3% | 49% | -591.1% | – |
| EPS Diluted | 0.011 | -0.25 | -0.49 | -0.071 |
| Weighted Avg Shares Out | 19,012 | 19,012 | 19,012 | 19,011 |
| Weighted Avg Shares Out Dil | 19,012 | 19,012 | 19,012 | 19,011 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3,413 | CA$3,777 | CA$3,487 | CA$1,733 |
| Depreciation & Amortization | CA$4,317 | CA$5,355 | CA$4,872 | CA$4,024 |
| EBITDA | CA$9,257 | CA$2,525 | -CA$4,087 | CA$4,511 |
| % Margin | 11% | 2.8% | -3.9% | 4.7% |