United Energy Group Limited
UNEGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,523 | $13,591 | $10,754 | $7,437 |
| % Growth | 28.9% | 26.4% | 44.6% | – |
| Cost of Goods Sold | $14,221 | $9,152 | $5,241 | $4,080 |
| Gross Profit | $3,302 | $4,439 | $5,513 | $3,357 |
| % Margin | 18.8% | 32.7% | 51.3% | 45.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $701 | $676 | $524 | $574 |
| SG&A Expenses | $701 | $676 | $524 | $574 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $848 | $5,494 | $1,393 | $25 |
| Operating Expenses | $1,548 | $6,170 | $1,917 | $599 |
| Operating Income | $1,754 | -$1,731 | $3,596 | $2,759 |
| % Margin | 10% | -12.7% | 33.4% | 37.1% |
| Other Income/Exp. Net | -$295 | -$289 | -$575 | -$326 |
| Pre-Tax Income | $1,459 | -$2,020 | $3,021 | $2,433 |
| Tax Expense | -$99 | -$313 | $420 | $432 |
| Net Income | $1,558 | -$1,707 | $2,601 | $2,001 |
| % Margin | 8.9% | -12.6% | 24.2% | 26.9% |
| EPS | 0.06 | -0.065 | 0.099 | 0.076 |
| % Growth | 192.5% | -165.7% | 30.3% | – |
| EPS Diluted | 0.06 | -0.065 | 0.099 | 0.076 |
| Weighted Avg Shares Out | 25,802 | 26,152 | 26,163 | 26,217 |
| Weighted Avg Shares Out Dil | 25,802 | 26,152 | 26,164 | 26,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $70 | $49 | $27 | $9 |
| Interest Expense | $351 | $294 | $388 | $267 |
| Depreciation & Amortization | $5,363 | $4,732 | $4,772 | $2,983 |
| EBITDA | $7,173 | $3,006 | $8,921 | $5,672 |
| % Margin | 40.9% | 22.1% | 83% | 76.3% |