Unicharm Corporation
UNCHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $989 | $942 | $898 | $783 |
| % Growth | 5% | 4.9% | 14.7% | – |
| Cost of Goods Sold | $599 | $590 | $569 | $469 |
| Gross Profit | $390 | $352 | $329 | $314 |
| % Margin | 39.4% | 37.3% | 36.6% | 40.1% |
| R&D Expenses | $0 | $10 | $8 | $8 |
| G&A Expenses | $251 | $82 | $74 | $66 |
| SG&A Expenses | $251 | $203 | $190 | $172 |
| Sales & Mktg Exp. | $0 | $121 | $117 | $106 |
| Other Operating Expenses | $4 | $11 | $4 | $4 |
| Operating Expenses | $255 | $224 | $213 | $195 |
| Operating Income | $135 | $128 | $120 | $123 |
| % Margin | 13.6% | 13.6% | 13.3% | 15.8% |
| Other Income/Exp. Net | -$0 | $4 | -$4 | -$2 |
| Pre-Tax Income | $135 | $132 | $116 | $122 |
| Tax Expense | $39 | $34 | $37 | $38 |
| Net Income | $82 | $86 | $68 | $73 |
| % Margin | 8.3% | 9.1% | 7.5% | 9.3% |
| EPS | 46.41 | 145.42 | 113.61 | 121.78 |
| % Growth | -68.1% | 28% | -6.7% | – |
| EPS Diluted | 46.1 | 145.42 | 113.59 | 121.69 |
| Weighted Avg Shares Out | 2 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $7 | $5 | $5 |
| Interest Expense | $10 | $5 | $4 | $2 |
| Depreciation & Amortization | $47 | $43 | $41 | $38 |
| EBITDA | $191 | $181 | $161 | $161 |
| % Margin | 19.3% | 19.2% | 17.9% | 20.5% |