Union Bankshares, Inc.
UNB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $76 | $66 | $52 | $51 |
| % Growth | 15.6% | 26.1% | 2.1% | – |
| Cost of Goods Sold | $31 | $19 | $5 | $4 |
| Gross Profit | $46 | $47 | $48 | $48 |
| % Margin | 60.1% | 71.6% | 91.4% | 93.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28 | $25 | $20 | $20 |
| SG&A Expenses | $28 | $26 | $20 | $21 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $8 | $8 | $12 | $11 |
| Operating Expenses | $37 | $34 | $33 | $32 |
| Operating Income | $9 | $13 | $15 | $16 |
| % Margin | 11.9% | 19.5% | 29.1% | 30.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $13 | $15 | $16 |
| Tax Expense | $0 | $2 | $3 | $3 |
| Net Income | $9 | $11 | $13 | $13 |
| % Margin | 11.5% | 17% | 24.1% | 25.7% |
| EPS | 1.94 | 2.5 | 2.81 | 2.94 |
| % Growth | -22.4% | -11% | -4.4% | – |
| EPS Diluted | 1.92 | 2.48 | 2.79 | 2.92 |
| Weighted Avg Shares Out | 5 | 5 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $57 | $44 | $39 |
| Interest Expense | $30 | $19 | $5 | $4 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $11 | $15 | $17 | $18 |
| % Margin | 14% | 22% | 32.5% | 34.5% |