Universal Music Group N.V.
UMGNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $11 | $10 | $9 |
| % Growth | 6.5% | 7.4% | 21.6% | – |
| Cost of Goods Sold | $7 | $7 | $6 | $5 |
| Gross Profit | $5 | $5 | $5 | $4 |
| % Margin | 43% | 40.7% | 44.4% | 45.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $3 |
| Operating Income | $2 | $1 | $2 | $1 |
| % Margin | 15% | 13.1% | 15.5% | 16.4% |
| Other Income/Exp. Net | $1 | $0 | -$1 | -$0 |
| Pre-Tax Income | $3 | $2 | $1 | $1 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 17.6% | 11.3% | 7.6% | 10.4% |
| EPS | 1.14 | 0.69 | 0.43 | 0.49 |
| % Growth | 65.2% | 60.5% | -12.2% | – |
| EPS Diluted | 1.13 | 0.68 | 0.43 | 0.49 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $3 | $2 | $1 | $1 |
| % Margin | 29.3% | 20% | 13.1% | 17.5% |