Ultimate Products Plc

ULTP.L · LSE
Analyze with AI
7/31/2025
1/31/2025
7/31/2024
1/31/2024
Revenue£70,651£79,484£71,318£84,179
% Growth-11.1%11.5%-15.3%
Cost of Goods Sold£55,242£62,192£54,345£62,885
Gross Profit£15,409£17,292£16,973£21,294
% Margin21.8%21.8%23.8%25.3%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£11,518£11,483£11,364£11,209
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£11,518£11,483£11,364£11,209
Operating Income£3,891£5,809£5,609£10,085
% Margin5.5%7.3%7.9%12%
Other Income/Exp. Net-£917-£734-£783-£598
Pre-Tax Income£2,974£5,075£4,826£9,487
Tax Expense£796£1,446£1,411£2,375
Net Income£2,178£3,629£3,415£7,112
% Margin3.1%4.6%4.8%8.4%
EPS0.0260.0420.040.082
% Growth-38.9%6.8%-51.8%
EPS Diluted0.0250.0420.0390.082
Weighted Avg Shares Out84,08785,52785,97186,427
Weighted Avg Shares Out Dil86,38086,37088,00487,306
Supplemental Information
Interest Income£0£0£0£0
Interest Expense£939£763£793£576
Depreciation & Amortization£1,027£1,119£1,118£1,069
EBITDA£4,940£6,957£6,737£11,132
% Margin7%8.8%9.4%13.2%