Universal Logistics Holdings, Inc.

ULH · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,846,035$1,662,139$2,015,456$1,750,980
% Growth11.1%-17.5%15.1%
Cost of Goods Sold$1,530,154$1,406,323$1,663,060$1,535,649
Gross Profit$315,881$255,816$352,396$215,331
% Margin17.1%15.4%17.5%12.3%
R&D Expenses$0$0$0$0
G&A Expenses$55,323$51,839$69,277$80,864
SG&A Expenses$55,323$79,002$109,565$114,758
Sales & Mktg Exp.$0$27,163$40,288$33,894
Other Operating Expenses$57,446$31,370$2,396-$2,387
Operating Expenses$112,769$110,372$111,961$112,371
Operating Income$203,112$145,444$240,435$102,960
% Margin11%8.8%11.9%5.9%
Other Income/Exp. Net-$29,370-$21,145-$15,013-$4,379
Pre-Tax Income$173,742$124,299$225,422$98,581
Tax Expense$43,835$31,398$56,790$24,848
Net Income$129,907$92,901$168,632$73,733
% Margin7%5.6%8.4%4.2%
EPS4.943.536.372.74
% Growth39.9%-44.6%132.5%
EPS Diluted4.933.536.372.74
Weighted Avg Shares Out26,31526,28426,46926,919
Weighted Avg Shares Out Dil26,34826,30826,48926,929
Supplemental Information
Interest Income$4,268$1,454$132$43
Interest Expense$34,475$24,207$16,288$11,642
Depreciation & Amortization$124,188$77,036$76,657$67,537
EBITDA$332,405$225,542$318,367$177,760
% Margin18%13.6%15.8%10.2%